No. of Head | Institution/ Programme | Appropriation Amount |
---|
| | K |
01 | State House | |
/3425 | Presidential Advisory Services | 10,078,645 |
/3427 | Presidential Affairs and Initiatives | 13,649,630 |
/3499 | Management and Support Services | 53,560,082 |
02 | Office of the Vice-President | |
/3428 | Government Business | 50,000,000 |
/3429 | Parliamentary Affairs | 3,074,564 |
/3430 | Resettlement Management | 2,259,470 |
/3499 | Management and Support Services | 15,566,858 |
03 | National Assembly | |
/3400 | Legislation Enactment | 656,069,638 |
/3404 | Parliamentary Oversight | 57,538,229 |
/3405 | Parliamentary Representation | 66,511,857 |
/3417 | Parliamentary Budget Approval | 28,539,775 |
/3499 | Management and Support Services | 18,075,975 |
04 | Ministry of Gender | |
/5519 | Gender Equity and Equality | 45,822,478 |
/5599 | Management and Support Services | 8,242,904 |
05 | Electoral Commission of Zambia | |
/3431 | Elections Management | 600,963,031 |
/3499 | Management and Support Services | 67,775,667 |
06 | Civil Service Commission | |
/4151 | Civil Service Human Resource Management | 1,835,983 |
/4152 | Governance and Standards | 2,305,222 |
/4199 | Management and Support Services | 6,483,304 |
07 | Office of the Auditor-General | |
/3406 | External Audit and Assurance | 69,472,504 |
/3499 | Management and Support Services | 28,852,371 |
08 | Cabinet Office - Office of the President | |
/3407 | Public Service Leadership | 4,057,143 |
/3408 | Public Service Management Development and Coordination | 28,928,805 |
/3409 | Policy Analysis and Coordination | 8,654,541 |
/3418 | State and Presidential Affairs | 222,965,267 |
/3419 | Remuneration Management | 5,999,376 |
/3499 | Management and Support Services | 32,841,711 |
09 | Teaching Service Commission - Office of the President | |
/5520 | Teaching Service Human Resource Management | 5,129,963 |
/5599 | Management and Support Services | 2,574,851 |
10 | Zambia Police Service Commission | |
/4119 | Human Resources and Management | 3,371,951 |
/4120 | Governance and Standards | 2,133,106 |
/4199 | Management and Support Services | 3,567,624 |
11 | Zambia Police | |
/4121 | Crime Prevention and Policing Services | 902,583,703 |
/4122 | Crime Detection and Investigation Services | 284,493,417 |
/4123 | Police Technical and Specialised Services | 263,513,736 |
/4199 | Management and Support Services | 133,983,667 |
12 | Office of the Public Protector | |
/4124 | Mal-administration redress services | 4,502,912 |
/4199 | Management and Support Services | 4,087,430 |
13 | Ministry of Chiefs and Traditional Affairs | |
/3450 | Customary Governance | 72,174,731 |
/3499 | Management and Support Services | 39,168,311 |
14 | Ministry of Mines and Mineral Development | |
/2108 | Mineral Resources Development and Management | 8,578,189 |
/2109 | Mines Safety Healthy Environment | 423,135,726 |
/2110 | Mines Development and Management | 14,163,646 |
/2138 | Mines Technical Services | 497,928 |
/2139 | Petroleum Exploration | 1,058,237 |
/2199 | Management and Support Services | 19,359,676 |
15 | Ministry of Home Affairs | |
/4125 | Migration Services | 79,250,608 |
/4126 | Legal Identity, Civil Registration and Citizenship Services | 71,197,057 |
/4127 | National Archives Services | 7,322,341 |
/4128 | Societies Regulations and Standards | 1,154,558 |
/4129 | Internal Security Support Services | 20,823,145 |
/4199 | Management and Support Services | 44,475,759 |
16 | Drug Enforcement Commission | |
/4130 | Drug and Psychotropic Substances Control | 59,394,131 |
/4131 | Anti-Money laundering | 8,057,852 |
/4199 | Management and Support Services | 22,117,489 |
17 | Ministry of Foreign Affairs | |
/3435 | Foreign Policy | 6,719,685 |
/3436 | International Relations and Cooperation | 1,316,903,123 |
/3438 | Protocol and Consular Affairs | 2,830,711 |
/3459 | Central Technical Services | 2,812,683 |
/3499 | Management and Support Services | 17,606,784 |
18 | Judiciary | |
/4132 | Adjudication services | 431,820,474 |
/4133 | Legal/Law Reporting | 1,000,000 |
/4134 | Judicial Enforcement | 2,402,342 |
/4199 | Management and Support Services | 75,797,749 |
19 | Disaster Management and Mitigation unit | |
/5535 | Disaster Risk Management | 54,748,488 |
/5536 | Disaster and Humanitarian Operations Management | 8,938,435 |
/5599 | Management and Support Services | 7,003,371 |
21 | Loans and Investments | |
/3439 | Financial Investment Management | 2,067,329,017 |
/3440 | Project Investment Management | 8,298,498,989 |
/3460 | Centralised Strategic Payments | 3,190,032,122 |
25 | Local Government Service Commission | |
/5523 | Local Government Human Resource Management | 7,463,109 |
/5599 | Management and Support Services | 2,209,005 |
26 | Ministry of Information and Broadcasting Services | |
/3446 | Media Development, Standards and Regulation | 19,376,197 |
/3447 | Information Services and Management | 15,950,004 |
/3499 | Management and Support Services | 11,619,906 |
27 | Public Service Management Division | |
/3442 | Human Resource Development | 1,431,355 |
/3443 | Human Resource Information and Planning | 9,172,479 |
/3444 | Human Resource Technical Services | 2,638,713 |
/3445 | Recruitment and Placement | 3,955,080 |
/3499 | Management and Support Services | 13,894,119 |
29 | Ministry of Local Government | |
/5514 | Human Settlements Planning and Regulations | 3,862,879 |
/5524 | Local Governance | 1,444,165,286 |
/5526 | Municipal Infrastructure and Support Delivery | 28,504,935 |
/5599 | Management and Support Services | 17,988,765 |
30 | Zambia Correctional Services | |
/4135 | Custodial Services | 262,574,639 |
/4136 | Rehabilitation Services | 40,862,283 |
/4137 | Social Reintegration | 17,709,410 |
/4156 | Correctional Services Training | 12,683,100 |
/4199 | Management and Support Services | 46,536,233 |
31 | Ministry of Justice | |
/4138 | Legal Services | 286,446,896 |
/4139 | Good Governance and Human Rights | 28,455,273 |
/4199 | Management and Support Services | 14,435,912 |
32 | Ministry of National Guidance and Religious Affairs | |
/5446 | National Values, Principles and Guidance | 3,949,871 |
/5447 | Christian and Religious Affairs | 1,790,900 |
/5499 | Management and Support Services | 10,403,776 |
33 | Ministry of Commerce, Trade and Industry | |
/2111 | Competition and Consumer Welfare | 72,771,160 |
/2112 | Standards and Quality Assurance | 72,368,055 |
/2113 | Industrial and Enterprise Development | 412,770,844 |
/2114 | Trade Facilitation, Promotion and Market Access | 60,884,805 |
/2199 | Management and Support Services | 20,230,268 |
34 | Human Rights Commission | |
/4140 | Promotion and protection of Human Rights | 10,572,689 |
/4199 | Management and Support Services | 6,608,355 |
36 | Zambia Correctional Service Commission | |
/4141 | Zambia Correctional Service Human Resource Management | 3,069,583 |
/4142 | Governance and Standards | 212,6 |
/4199 | Management and Support Services | 697,868 |
37 | Ministry of Finance | |
/3420 | Economic Management | 52,914,158 |
/3421 | Fiscal Management | 966,925,439 |
/3422 | Public Financial Management | 1,834,459,448 |
/3423 | Internal Audit and Risk Management | 62,285,632 |
/3424 | Procurement and Stores Management | 59,739,004 |
/3499 | Management and Support Services | 1,127,827,667 |
38 | Ministry of National Development Planning | |
/3412 | Socio-Economic Development Planning and Coordination | 764,184,756 |
/3413 | Monitoring and Evaluation | 6,190,334 |
/3499 | Management and Support Services | 9,132,157 |
39 | Smart Zambia Institute | |
/3415 | Electronic Government | 15,490,523 |
/3416 | ICT Systems | 69,974,089 |
/3499 | Management and Support Services | 14,329,341 |
44 | Ministry of Labour and Social Security | |
/2137 | Labour and Productivity Services | 13,142,263 |
/2138 | Social Security Services | 1,970,772 |
/213 | Occupational Safety and Health | 3,344,536 |
/2199 | Management and Support Services | 14,993,410 |
45 | Ministry of Community Development and Social Services | |
/5451 | Social Assistance | 2,345,736,854 |
/5452 | Social Welfare | 42,331,222 |
/5453 | Community Development | 1,238,444,613 |
/5454 | Non-Governmental Regulation and Standards | 5,545,643 |
/5599 | Management and Support Services | 35,893,868 |
46 | Ministry of Health | |
/5531 | Primary Health Services | 3,157,949,717 |
/5532 | Hospital Services | 5,103,602,377 |
/5533 | Central Technical Services | 423,966 |
/5534 | Human Resource Development | 120,943,443 |
/5599 | Management and Support Services | 847,719,496 |
51 | Ministry of Transport and Communication | |
/2115 | Air, Road, Railway and Maritime Transport Development | 225,429,647 |
/2116 | Meteorological and Weather Services | 6,145,941 |
/2117 | Information Communication Technology (ICT) Development | 156,745,983 |
/2199 | Management and Support Services | 20,437,323 |
52 | Ministry of Water Development, Sanitation and Environmental Protection | |
/2118 | Water Resource Management and Development | 58,779,253 |
/2119 | Water Supply and Sanitation | 1,961,805,107 |
/2120 | Environmental Management and Protection | 104,574,643 |
/2199 | Management and Support Services | 40,313,365 |
54 | Ministry of Housing and Infrastructure Development | |
/2121 | Housing Development | 7,866,595 |
/2122 | Public Infrastructure Development | 182,579,618 |
/2199 | Management and Support Services | 22,520,601 |
62 | Ministry of Energy | |
/2101 | Petroleum Development and Management | 4,597,286 |
/2102 | Electricity Development and Electrification Management | 802,738,011 |
/2103 | Renewable and Alternative Energy Development and Management | 6,005,900 |
/2104 | Energy Sector Standards and Regulation | 75,069,908 |
/2199 | Management and Support Services | 14,404,265 |
64 | Ministry of Works and Supply | |
/2123 | Government Asset Management | 86,679 |
/2124 | Property Management Services | 7,325,892 |
/2125 | Government Printing Services | 15,780,819 |
/2126 | Pontoon Services | 14,989,126 |
/2199 | Management and Support Services | 21,714,818 |
65 | Ministry of Higher Education | |
/5504 | University Education | 1,560,643,259 |
/5506 | Skills Development | 243,929,924 |
/5507 | Science, Technology and Innovation | 93,284,651 |
/5599 | Management and Support Services | 44,260,762 |
68 | Ministry of Tourism and Arts | |
/2107 | Management and Support Services | 21,652,880 |
/2127 | Wildlife Conservation and Management | 168,004,243 |
/2128 | Tourism Development and Promotion | 67,722,140 |
/2129 | Management and Support Services | 43,235,171 |
76 | Ministry of Youth, Sport and Child Development | |
/5511 | Youth Development | 143,368,393 |
/5512 | Child Welfare and Development | 4,020,424 |
/5513 | Sport Development and Management | 24,189,531 |
/5599 | Management and Support Services | 10,202,063 |
77 | Ministry of Defence | |
/4143 | Land and Maritime Defence | 1,793,997,617 |
/4144 | Air Defence | 1,130,784,912 |
/4145 | Military National Service | 1,185,701,221 |
/4146 | Military Technical and Specialised Services | 62,797,477 |
/4199 | Management and Support Services | 171,539,493 |
78 | Zambia Security Intelligence Services - Office of the President | |
/4154 | Specialised and Technical Services | 845,381,809 |
80 | Ministry of General Education | |
/5501 | Early Childhood Education | 12,993,445 |
/5502 | Primary Education | 7,059,578,035 |
/5503 | Secondary Education | 2,545,502,948 |
/5505 | Youth and Adult Literacy | 2,492,950 |
/5599 | Management and Support Services | 864,686,758 |
85 | Ministry of Lands and Natural Resources | |
/2105 | Land Administration and Regulation | 42,955,558 |
/2106 | Natural Resources Management | 136,157,645 |
/2199 | Management and Support Services | 38,780,090 |
86 | Ministry of Fisheries and Livestock | |
/2130 | Livestock Production and Productivity Improvement | 204,446,768 |
/2131 | Fisheries Production and Productivity Improvement | 397,170,248 |
/2132 | Animal Health Services | 74,871,187 |
/2136 | Technical Services | 3,805,117 |
/2199 | Management and Support Services | 101,429,484 |
87 | Anti-Corruption Commission | |
/4148 | Corruption Prevention and Education | 13,957,863 |
/4149 | Corruption Investigation and Prosecution | 34,840,489 |
/4199 | Management and Support Services | 23,989,391 |
88 | Muchinga Province | |
/6101 | Community Development and Social Services | 9,769,228 |
/6102 | Natural Resource Management | 8,021,198 |
/6103 | Economic Development | 7,541,548 |
/6104 | Local Government Services | 1,917,036 |
/6199 | Management and Support Services | 24,329,364 |
89 | Ministry of Agriculture | |
/2137 | Agriculture Development and Productivity | 6,076,403,321 |
/2138 | Agribusiness Development and Marketing | 74,864,149 |
/2139 | National Food Reserves Management | 592,757,094 |
/2140 | Agriculture Standards and Regulation | 18,823,395 |
/2199 | Management and Support Services | 446,954,836 |
90 | Lusaka Province | |
/6105 | Community Development and Social Services | 14,014,848 |
/6106 | Natural Resource Management | 10,330,667 |
/6107 | Economic Development | 15,475,897 |
/6108 | Local Government Services | 2,731,058 |
/6199 | Management and Support Services | 36,057,244 |
91 | Copperbelt Province | |
/6109 | Community Development and Social Services | 14,199,066 |
/6110 | Natural Resource Management | 12,304,901 |
/6111 | Economic Development | 11,250,449 |
/6112 | Local Government Services | 1,718,282 |
/6199 | Management and Support Services | 39,203,610 |
92 | Central Province | |
/6113 | Community Development and Social Services | 14,449,949 |
/6114 | Natural Resource Management | 8,606,947 |
/6115 | Economic Development | 6,110,212 |
/6116 | Local Government Services | 3,221,142 |
/6199 | Management and Support Services | 44,824,093 |
93 | Northern Province | |
/6117 | Community Development and Social Services | 13,144,501 |
/6118 | Natural Resource Management | 7,781,104 |
/6119 | Economic Development | 9,936,783 |
/6120 | Local Government Services | 1,522,701 |
/6199 | Management and Support Services | 38,004,149 |
94 | Western Province | |
/6121 | Community Development and Social Services | 20,402,645 |
/6122 | Natural Resource Management | 13,537,915 |
/6123 | Economic Development | 11,643,027 |
/6124 | Local Government Services | 2,237,538 |
/6199 | Management and Support Services | 39,638,521 |
95 | Eastern Province | |
/6125 | Community Development and Social Services | 15,614,886 |
/6126 | Natural Resource Management | 11,368,239 |
/6127 | Economic Development | 10,834,710 |
/6128 | Local Government Services | 1,767,399 |
/6199 | Management and Support Services | 32,244,305 |
96 | Luapula Province | |
/6129 | Community Development and Social Services | 16,031,421 |
/6130 | Natural Resource Management | 11,508,846 |
/6131 | Economic Development | 12,527,042 |
/6132 | Local Government Services | 2,373,512 |
/6199 | Management and Support Services | 28,391,014 |
97 | North-Western Province | |
/6133 | Community Development and Social Services | 13,859,262 |
/6134 | Natural Resource Management | 11,445,466 |
/6135 | Economic Development | 11,490,605 |
/6136 | Local Government Services | 1,700,268 |
/6199 | Management and Support Services | 29,394,076 |
98 | Southern Province | |
/6117 | Community Development and Social Services | 21,427,250 |
/6118 | Natural Resource Management | 12,578,573 |
/6119 | Economic Development | 10,449,109 |
/6120 | Local Government Services | 2,205,272 |
/6199 | Management and Support Services | 34,875,777 |
99 | Constitutional and Statutory Expenditure | |
/3461 | Public Debt Service Management | 46,083,659,539 |
/3462 | Centralised Holding Vote | 1,597,457,637 |
| TOTAL | 119,616,011,615 |