| No. of Head | Institution/Programme | Appropriation Amount
|
|---|
| | | K |
| 02 | Office of the Vice-President | |
| /01 | Human Resource and Administration | 20,000,000 |
| /04 | Parliamentary Business Department | 1,000,000 |
| 05 | Electoral Commission | |
| /01 | Headquarters | 350,000,000 |
| 11 | Zambia Police - Ministry of Home Affairs | |
| /01 | Headquarters | 43,000,000 |
| 12 | Office of the Public Protector | |
| /01 | Human Resource and Administration - Department | 700,000 |
| 15 | Ministry of Home Affairs | |
| /01 | Headquarters | 40,441,427 |
| /06 | National Registration Repartment | 28,709,768 |
| /29 | Northern Province - Immigration Department | 9,398 |
| /46 | Registrar of Societies | 500,000 |
| 16 | Drug Enforcement Commission | |
| /01 | Drug Enforcement Commission - Headquarters | 145,800 |
| 17 | Ministry of Foreign Affairs | |
| /01 | Headquarters | 614,971,791 |
| 21 | Loans and Investments | |
| /01 | Ministry of Finance | 900,000,000 |
| 26 | Ministry of Information and Broadcasting Services | |
| /03 | Planning and Information | 116,606,108 |
| 31 | Ministry of Justice | |
| /01 | Headquarters | 2,500,000 |
| /02 | Attorney-General's Chambers | 440,000,000 |
| 34 | Human Rights Commission | |
| /01 | Headquarters | 2,321,150 |
| 77 | Ministry of Defence | |
| /01 | Headquarters | 166,735,597 |
| /02 | Zambia Army | 63,378,234 |
| /03 | Zambia Air Force | 232,206,990 |
| /04 | Zambia National Service | 2,581,026 |
| /06 | Department of Defence Intelligence | 4,000,000 |
| /08 | Land Development Branch | 28,000,000 |
| 78 | Zambia Security Intelligence Services - Office of the President | |
| /01 | Headquarters | 100,000,000 |
| 87 | Anti-Corruption Commission | |
| /01 | Headquarters | 3,500,000 |
| 89 | Ministry of Agriculture | |
| /03 | Policy and Planning Department | 36,867,267 |
| /09 | Agribusiness and Marketing Department | 1,700,000,000 |
| /30 | Luapula Province — Provincial Agriculture Coordinating Office | 387,775 |
| 91 | Office of the President - Copperbelt Province | |
| /01 | Headquarters | 1,781,517 |
| 92 | Office of the President - Central Province | |
| /01 | Headquarters | 350,917 |
| 99 | Constitutional and Statutory Expenditure | |
| /06 | Debt Service | 5,713,659,138 |
| | SUB TOTAL | 10,614,353,903 |
| 03 | National Assembly | |
| /3000 | Legislative Enactment | 35,971,188 |
| /3002 | Parliamentary Representation | 19,541,317 |
| /3005 | Management and Support Services | 400,000 |
| 04 | Ministry of Gender | |
| /4001 | Gender Equity and Equality | 64,000 |
| /4002 | Management and Support Services | 161,000 |
| 07 | Auditor-General | |
| /702 | Management and Support Services | 34,115,066 |
| 08 | Cabinet Office | |
| /804 | State and Presidential Affairs | 120,000,000 |
| 14 | Ministry of Mines and Mineral Development | |
| /1403 | Mines Development and Management | 2,741,727 |
| 19 | Disaster Management Mitigation Unit | |
| /3401 | Disaster Risk Management | 450,000,000 |
| 29 | Ministry of Local Government | |
| /2902 | Local Governance | 158,861,005 |
| 33 | Ministry of Commerce, Trade and Industry | |
| /3302 | Standards and Quality Assurance | 2,083,333 |
| 37 | Ministry of Finance | |
| /3701 | Economic Management | 338,223 |
| /3702 | Fiscal Management | 2,143,900 |
| /3703 | Public Financial Management | 1,232,294,686 |
| /3704 | Internal Audit and Risk Management | 65,428 |
| /3706 | Management and Support Services | 586,603,845 |
| 38 | Ministry of National Development Planning | |
| /3801 | Socio-Economic Development Planning and Coordination | 156,048,755 |
| 39 | Smart Zambia Institute | |
| /3900 | Electronic Government | 5,255,160 |
| 44 | Ministry of Labour and Social Security | |
| /4404 | Management and Support Services | 1,600,000 |
| 45 | Ministry of Community Development and SocialServices | |
| /4501 | Social Assistance | 335,000,000 |
| /4502 | Social Welfare | 33,350,000 |
| /4503 | Community Development | 60,483,000 |
| 46 | Ministry of Health | |
| /4601 | Primary Health Services | 503,056,613 |
| 4605 | Management and Support Services | 6,516,926 |
| 51 | Ministry of Transport and Communications | |
| /5101 | Air, Road, Maritime and Railway Transport Development | 38,000,000 |
| 52 | Ministry of Water Development, Sanitation and Environmental Protection | |
| /5201 | Water Resource Management Development | 34,456,609 |
| 54 | Ministry of Housing and Infrastructure Development | |
| /5402 | Public Infrastructure Development | 56,476,947 |
| 62 | Ministry of Energy | |
| /6201 | Petroleum Development Management | 1,300,000 |
| 64 | Ministry of Works and Supply | |
| /6401 | Government Asset Management | 9,374,960 |
| /6403 | Government Printing Services | 9,000,000 |
| 65 | Ministry of Higher Education | |
| /5504 | University Education | 80,000,000 |
| 68 | Ministry of Tourism and Arts | |
| /6803 | Arts and Culture Preservation Promotion | 30,000,000 |
| 76 | Ministry of Youth, Sport and Child Development | |
| /5511 | Youth Development | 470,000,000 |
| 80 | Ministry of General Education | |
| /5503 | Secondary Education | 15,000,000 |
| /5508 | Management and Support Services | 26,847,202 |
| 85 | Ministry of Lands and Natural Resources | |
| /2107 | Management and Support Services | 4,710,496 |
| 86 | Ministry of Fisheries and Livestock | |
| /8601 | Livestock Production and Productivity Improvement | 112,883,197 |
| /8602 | Fisheries Production and Productivity Improvement | 188,876,616 |
| /8603 | Animal Health Extension | 26,242,372 |
| | SUB TOTAL | 4,849,863,571 |
| | GRAND TOTAL (FIRST AND SECOND SCHEDULE) | 15,464,217,474 |